Code	Sector	Market
9334	Service	Next

Date of listing approval	2026/09/07
Expected Date	2026/10/13
Lead Underwriter
Description

Listed Shares(total)	230,000
Trading Unit	100
New Shares	200,000
Existing Shares	30,000（only O.A.）
Shares Outstanding	PreIPO 1,798,000.00
	PostIPO 1,998,000.00
Paid Up Capital	PreIPO Y49,900,000
	PostIPO Y97,740,000
Expected Pricing Date	2026/09/24
Book Building Start	2026/09/25
Book Building End	2026/10/01
Fix Date	2026/10/02
Offering Starts	2026/10/05
Offering Ends	2026/10/08
Expect Pricing	Y500-Y520
Notional PER (based on previous period)	25.48-26.50
Notional PER(based on results forecast)	8.93-9.28
Offering Price	Y520
Offering Price PER (based on previous period)	8.93-9.28
Offering Price PBR (based on previous period)	5.80
Offering Price PER (based on results forecast)	9.28
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2023/10
	Consolidated	Non-consolidated
Revenue	-	114,630
Current Profit	-	20,904
Net Profit	-	15,574
Net Assets	-	113,066

Fiscal Year End:2024/10
	Consolidated	Non-consolidated
Revenue	894,558	154,390
Current Profit	25,576	46,762
Net Profit	2,511	-36,319
Net Assets	125,993	76,747

Fiscal Year End:2025/10
	Consolidated	Non-consolidated
Revenue	1,094,078	177,175
Current Profit	45,761	37,254
Net Profit	35,284	20,684
Net Assets	161,277	97,431

Recent Quarter 2026/04
	Consolidated	Non-consolidated
Revenue	689,920	-
Current Profit	47,952	-
Net Profit	32,079	-
Net Assets	193,357	-

Results Forecast 2026/10
	Consolidated	Non-consolidated
Revenue	1,488,000	-
Current Profit	145,000	-
Net Profit	100,000	-
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2023/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	8.66	62.89

Fiscal Year End:2024/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	1.40	70.08
Equity	-20.20	42.69

Fiscal Year End:2025/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	19.62	89.70
Equity	11.51	54.19

Fiscal Year End:Interim Results 2026/04
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	17.84	-
Equity	-	-

Fiscal Year End:Results Forecast 2026/10
	Consolidated	Non-consolidated
Dividend	15.00
Net Earning	56.02	-
Equity	-	-

■Over allotment (30,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
42%
10%	SBI SECURITIES Co.,Ltd.	03-5562-7210
10%	Monex, Inc	03-4323-3800
10%	Rakuten Securities Holdings, Inc.	03-6406-2681
8%	Matsui Securities Co., Ltd	03-5216-0606
5%	TOYO SECURITIES CO.,LTD	03-5117-1040
5%	Ando Securities Co., Ltd	052-971-1511
5%	Mito Securities Co., Ltd	03-6739-0310
5%	J Trust Global Securities Co., Ltd.	03-4560-0200