Code	Sector	Market
365A	Textiles	Standard

Date of listing approval	2025/05/20
Expected Date	2025/06/20
Lead Underwriter	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. SBI SECURITIES Co.,Ltd.
Description

Listed Shares(total)	5,750,000
Trading Unit	100
New Shares	0
Existing Shares	5,750,000（incl. O.A.）
Shares Outstanding	PreIPO 10,000,000.00
	PostIPO 10,000,000.00
Paid Up Capital	PreIPO Y30,000,000
	PostIPO Y30,000,000
Expected Pricing Date	2025/06/03
Book Building Start	2025/06/04
Book Building End	2025/06/10
Fix Date	2025/06/11
Offering Starts	2025/06/12
Offering Ends	2025/06/17
Expect Pricing	Y700-Y750
Notional PER (based on previous period)	12.10-12.96
Notional PER(based on results forecast)	14.02-15.02
Offering Price	Y750
Offering Price PER (based on previous period)	14.02-15.02
Offering Price PBR (based on previous period)	1.93
Offering Price PER (based on results forecast)	15.02
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2023/02
	Consolidated	Non-consolidated
Revenue	-	9,207,828
Current Profit	-	174,410
Net Profit	-	243,896
Net Assets	-	2,852,983

Fiscal Year End:2024/02
	Consolidated	Non-consolidated
Revenue	-	9,938,817
Current Profit	-	1,771,877
Net Profit	-	1,103,069
Net Assets	-	3,956,053

Fiscal Year End:2025/02
	Consolidated	Non-consolidated
Revenue	-	9,825,360
Current Profit	-	980,080
Net Profit	-	578,533
Net Assets	-	3,882,271

Results Forecast 2026/02
	Consolidated	Non-consolidated
Revenue	-	10,884,000
Current Profit	-	849,000
Net Profit	-	499,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2023/02
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	24.39	285.28

Fiscal Year End:2024/02
	Consolidated	Non-consolidated
Dividend	65.23
Net Earning	-	-
Equity	110.31	395.59

Fiscal Year End:2025/02
	Consolidated	Non-consolidated
Dividend	39.00
Net Earning	-	-
Equity	57.85	388.21

Fiscal Year End:Results Forecast 2026/02
	Consolidated	Non-consolidated
Dividend	35.04
Net Earning	-	49.92
Equity	-	-

■Over allotment(562,500→750,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
52.8%	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.	03-6213-8500
40%	SBI SECURITIES Co.,Ltd.	03-5562-7210
4.8%	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd	03-5424-5000
0.6%	SMBC Nikko Securities Inc.	03-5644-3111
0.6%	Nomura Securities Co., Ltd	03-3211-1811
0.3%	AIZAWA SECURITIES GROUP CO., LTD	03-3272-3118
0.3%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
0.3%	Tokai Tokyo Securities Co., Ltd	03-3566-8811
0.3%	Matsui Securities Co., Ltd	03-5216-0606