Code	Sector	Market
442A	Textiles	Growth

Date of listing approval	2025/10/01
Expected Date	2025/11/05
Lead Underwriter	Daiwa Securities Co. Ltd
Description

Listed Shares(total)	322,000
Trading Unit	100
New Shares	280,000
Existing Shares	42,000（only O.A.）
Shares Outstanding	PreIPO 1,748,390.00
	PostIPO 2,028,390.00
Paid Up Capital	PreIPO Y836,231,000
	PostIPO Y1,015,263,000
Expected Pricing Date	2025/10/17
Book Building Start	2025/10/20
Book Building End	2025/10/24
Fix Date	2025/10/27
Offering Starts	2025/10/28
Offering Ends	2025/10/31
Expect Pricing	Y1,220-Y1,390
Notional PER (based on previous period)	50.56-57.60
Notional PER(based on results forecast)	10.68-12.17
Offering Price	Y1,390
Offering Price PER (based on previous period)	10.68-12.17
Offering Price PBR (based on previous period)	-50.80
Offering Price PER (based on results forecast)	12.17
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2022/10
	Consolidated	Non-consolidated
Revenue	-	1,705,951
Current Profit	-	-360,084
Net Profit	-	-336,116
Net Assets	-	59,079

Fiscal Year End:2023/10
	Consolidated	Non-consolidated
Revenue	-	2,434,486
Current Profit	-	-175,035
Net Profit	-	-119,286
Net Assets	-	541,092

Fiscal Year End:2024/10
	Consolidated	Non-consolidated
Revenue	-	3,086,141
Current Profit	-	54,589
Net Profit	-	28,357
Net Assets	-	569,449

Recent Quarter 2025/07
	Consolidated	Non-consolidated
Revenue	-	2,696,570
Current Profit	-	99,143
Net Profit	-	117,276
Net Assets	-	1,196,188

Results Forecast 2025/10
	Consolidated	Non-consolidated
Revenue	-	3,594,000
Current Profit	-	151,000
Net Profit	-	150,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2022/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-286.06	50.28

Fiscal Year End:2023/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-101.52	-51.50

Fiscal Year End:2024/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	24.13	-27.36

Fiscal Year End:Results Forecast 2025/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	114.24
Equity	-	-

■Over allotment (42,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
80.6%	Daiwa Securities Co. Ltd	03-5555-2111
9%	Nomura Securities Co., Ltd	03-3211-1811
1%	SBI SECURITIES Co.,Ltd.	03-5562-7210
1%	Rakuten Securities Holdings, Inc.	03-6406-2681
1%	Matsui Securities Co., Ltd	03-5216-0606
1%	Monex, Inc	03-4323-3800
1%	Akatsuki Securities,Inc	03-5641-7800
1%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
1%	OKASAN SECURITIES GROUP INC	03-3272-2211
1%	Marusan Securities Co., Ltd	03-3272-5211
1%	Tokai Tokyo Securities Co., Ltd	03-3566-8811
1%	Mito Securities Co., Ltd	03-6739-0310