Code	Sector	Market
151A	Service	Growth

Date of listing approval	2024/02/21
Expected Date	2024/03/27
Lead Underwriter	SBI SECURITIES Co.,Ltd.
Description

Listed Shares(total)	707,200
Trading Unit	100
New Shares	365,000
Existing Shares	342,200（incl. O.A.）
Shares Outstanding	PreIPO 2,400,000.00
	PostIPO 2,765,000.00
Paid Up Capital	PreIPO Y10,000,000
	PostIPO Y315,578,000
Expected Pricing Date	2024/03/07
Book Building Start	2024/03/11
Book Building End	2024/03/15
Fix Date	2024/03/18
Offering Starts	2024/03/19
Offering Ends	2024/03/25
Expect Pricing	Y1,710-Y1,820
Notional PER (based on previous period)	24.38-25.94
Notional PER(based on results forecast)	13.23-14.08
Offering Price	Y1,820
Offering Price PER (based on previous period)	13.23-14.08
Offering Price PBR (based on previous period)	4.54
Offering Price PER (based on results forecast)	14.08
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/06
	Consolidated	Non-consolidated
Revenue	-	2,758,441
Current Profit	-	-212,610
Net Profit	-	-257,970
Net Assets	-	783,317

Fiscal Year End:2022/06
	Consolidated	Non-consolidated
Revenue	-	4,009,532
Current Profit	-	23,783
Net Profit	-	11,494
Net Assets	-	795,486

Fiscal Year End:2023/06
	Consolidated	Non-consolidated
Revenue	-	8,265,919
Current Profit	-	137,932
Net Profit	-	168,348
Net Assets	-	963,835

Recent Quarter 2023/12
	Consolidated	Non-consolidated
Revenue	-	6,223,750
Current Profit	-	471,283
Net Profit	-	298,504
Net Assets	-	1,262,339

Results Forecast 2023/12
	Consolidated	Non-consolidated
Revenue	-	11,473,000
Current Profit	-	486,000
Net Profit	-	322,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-107.49	326.38

Fiscal Year End:2022/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	4.79	331.17

Fiscal Year End:2023/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	70.15	401.32

Fiscal Year End:Interim Results 2023/12
	Consolidated	Non-consolidated
Dividend
Net Earning	-	124.38
Equity	-	-

Fiscal Year End:Results Forecast 2023/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	129.28
Equity	-	-

■Over allotment(92,200)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
85.1%	SBI SECURITIES Co.,Ltd.	03-5562-7210
5%	SMBC Nikko Securities Inc.	03-5644-3111
5%	Daiwa Securities Co. Ltd	03-5555-2111
1%	Matsui Securities Co., Ltd	03-5216-0606
1%	Monex, Inc	03-4323-3800
1%	Rakuten Securities Holdings, Inc.	03-6406-2681
0.5%	Akatsuki Securities,Inc	03-5641-7800
0.5%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
0.5%	OKASAN SECURITIES GROUP INC	03-3272-2211
0.5%	KYOKUTO SECURITIES CO.,LTD	03-3667-9171