Code	Sector	Market
190A	Pharmaceuticals	Growth

Date of listing approval	2024/05/10
Expected Date	2024/06/14
Lead Underwriter	SBI SECURITIES Co.,Ltd.
Description

Listed Shares(total)	10,465,000
Trading Unit	100
New Shares	9,100,000
Existing Shares	1,365,000（only O.A.）
Shares Outstanding	PreIPO 56,443,800.00
	PostIPO 65,543,800.00
Paid Up Capital	PreIPO Y90,000,000
	PostIPO Y659,205,288
Expected Pricing Date	2024/05/28
Book Building Start	2024/05/30
Book Building End	2024/06/05
Fix Date	2024/06/06
Offering Starts	2024/00/7
Offering Ends	2024/06/12
Expect Pricing	Y143-Y153
Notional PER (based on previous period)	36.11-38.64
Notional PER(based on results forecast)	-3.54--3.79
Offering Price	Y153
Offering Price PER (based on previous period)	-3.54--3.79
Offering Price PBR (based on previous period)	1.93
Offering Price PER (based on results forecast)	-3.79
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/08
	Consolidated	Non-consolidated
Revenue	-	800,000
Current Profit	-	-525,207
Net Profit	-	-527,107
Net Assets	-	2,056,435

Fiscal Year End:2022/08
	Consolidated	Non-consolidated
Revenue	-
Current Profit	-	-1,776,640
Net Profit	-	-1,779,060
Net Assets	-	4,277,539

Fiscal Year End:2023/08
	Consolidated	Non-consolidated
Revenue	-	2,500,000
Current Profit	-	225,761
Net Profit	-	223,341
Net Assets	-	4,500,881

Recent Quarter 2024/02
	Consolidated	Non-consolidated
Revenue	-
Current Profit	-	-801,401
Net Profit	-	-802,611
Net Assets	-	3,698,270

Results Forecast 2024/08
	Consolidated	Non-consolidated
Revenue	-
Current Profit	-	-2,278,000
Net Profit	-	-2,280,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-15.08	-58.19

Fiscal Year End:2022/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-39.78	-72.35

Fiscal Year End:2023/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	3.96	79.28

Fiscal Year End:Interim Results 2024/02
	Consolidated	Non-consolidated
Dividend
Net Earning	-	-14.22
Equity	-	-

Fiscal Year End:Results Forecast 2024/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-40.40
Equity	-	-

■Over allotment(1,365,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
85%	SBI SECURITIES Co.,Ltd.	03-5562-7210
5%	Nomura Securities Co., Ltd	03-3211-1811
5%	Mizuho Securities Co., Ltd	03-5208-3210
0.5%	Akatsuki Securities,Inc	03-5641-7800
0.5%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
0.5%	OKASAN SECURITIES GROUP INC	03-3272-2211
0.5%	KYOKUTO SECURITIES CO.,LTD	03-3667-9171
0.5%	TOYO SECURITIES CO.,LTD	03-5117-1040
0.5%	Hirota	06-6201-1181
0.5%	Matsui Securities Co., Ltd	03-5216-0606
0.5%	Marusan Securities Co., Ltd	03-3272-5211
0.5%	Mito Securities Co., Ltd	03-6739-0310
0.5%	Rakuten Securities Holdings, Inc.	03-6406-2681