Code	Sector	Market
197A	Pharmaceuticals	Standard

Date of listing approval	2024/05/17
Expected Date	2024/06/20
Lead Underwriter	Daiwa Securities Co. Ltd Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.
Description

Listed Shares(total)	24,253,500
Trading Unit	100
New Shares	21,090,000
Existing Shares	3,163,500（only O.A.）
Shares Outstanding	PreIPO 100,000,000.00
	PostIPO 100,000,000.00
Paid Up Capital	PreIPO Y200,000,000
	PostIPO Y200,000,000
Expected Pricing Date	2024/06/04
Book Building Start	2024/06/05
Book Building End	2024/06/11
Fix Date	2024/06/12
Offering Starts	2024/06/13
Offering Ends	2024/06/18
Expect Pricing	Y440-Y460
Notional PER (based on previous period)	14.50-15.16
Notional PER(based on results forecast)	7.93-8.29
Offering Price	Y460
Offering Price PER (based on previous period)	7.93-8.29
Offering Price PBR (based on previous period)	5.42
Offering Price PER (based on results forecast)	8.29
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/06
	Consolidated	Non-consolidated
Revenue	-	-
Current Profit	-	-54,134
Net Profit	-	-55,111
Net Assets	-	4,679,449

Fiscal Year End:2022/06
	Consolidated	Non-consolidated
Revenue	-	17,456,987
Current Profit	-	11,210,685
Net Profit	-	4,480,753
Net Assets	-	7,356,305

Fiscal Year End:2023/06
	Consolidated	Non-consolidated
Revenue	-	15,673,099
Current Profit	-	4,953,451
Net Profit	-	3,034,863
Net Assets	-	8,489,871

Recent Quarter 2024/03
	Consolidated	Non-consolidated
Revenue	-	16,371,691
Current Profit	-	8,249,192
Net Profit	-	5,906,535
Net Assets	-	13,794,508

Results Forecast 2024/06
	Consolidated	Non-consolidated
Revenue	-	17,553,000
Current Profit	-	7,741,000
Net Profit	-	5,550,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-0.55	46.71

Fiscal Year End:2022/06
	Consolidated	Non-consolidated
Dividend	28.00
Net Earning	-	-
Equity	44.81	73.48

Fiscal Year End:2023/06
	Consolidated	Non-consolidated
Dividend	9.00
Net Earning	-	-
Equity	30.35	84.80

Fiscal Year End:Recent Quarter 2024/03
	Consolidated	Non-consolidated
Dividend
Net Earning	-	59.07
Equity	-	-

Fiscal Year End:Results Forecast 2024/06
	Consolidated	Non-consolidated
Dividend	27.75
Net Earning	-	55.51
Equity	-	-

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
55%	Daiwa Securities Co. Ltd	03-5555-2111
25.9%	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.	03-6213-8500
11.1%	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd	03-5424-5000
1.3%	Mizuho Securities Co., Ltd	03-5208-3210
1%	SMBC Nikko Securities Inc.	03-5644-3111
1%	Nomura Securities Co., Ltd	03-3211-1811
1%	SBI SECURITIES Co.,Ltd.	03-5562-7210
0.5%	Shizugin TM Securities Co., Ltd	054‐255‐7511
0.5%	FFG Securities Co., Ltd.	092-771-3836
0.3%	AIZAWA SECURITIES GROUP CO., LTD	03-3272-3118
0.3%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
0.3%	KYOKUTO SECURITIES CO.,LTD	03-3667-9171
0.3%	Tokai Tokyo Securities Co., Ltd	03-3566-8811
0.3%	TOYO SECURITIES CO.,LTD	03-5117-1040
0.3%	Marusan Securities Co., Ltd	03-3272-5211
0.3%	Matsui Securities Co., Ltd	03-5216-0606
0.3%	Monex, Inc	03-4323-3800
0.3%	Rakuten Securities Holdings, Inc.	03-6406-2681