Code	Sector	Market
218A	Precision Equipment	Growth

Date of listing approval	2024/06/27
Expected Date	2024/07/29
Lead Underwriter	SMBC Nikko Securities Inc.
Description

Listed Shares(total)	3,616,600
Trading Unit	100
New Shares	1,700,000
Existing Shares	1,916,600（incl. O.A.）
Shares Outstanding	PreIPO 17,136,700.00
	PostIPO 18,836,700.00
Paid Up Capital	PreIPO Y220,000,000
	PostIPO Y462,420,000
Expected Pricing Date	2024/07/10
Book Building Start	2024/07/11
Book Building End	2024/07/18
Fix Date	2024/07/19
Offering Starts	2024/07/22
Offering Ends	2024/07/25
Expect Pricing	Y295-Y310
Notional PER (based on previous period)	-6.31--6.63
Notional PER(based on results forecast)	-10.83--11.38
Offering Price	Y310
Offering Price PER (based on previous period)	-10.83--11.38
Offering Price PBR (based on previous period)	-2.98
Offering Price PER (based on results forecast)	-11.38
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/07
	Consolidated	Non-consolidated
Revenue	-	161,384
Current Profit	-	-316,671
Net Profit	-	-322,086
Net Assets	-	238,919

Fiscal Year End:2022/07
	Consolidated	Non-consolidated
Revenue	-	260,461
Current Profit	-	-455,735
Net Profit	-	-456,073
Net Assets	-	304,426

Fiscal Year End:2023/07
	Consolidated	Non-consolidated
Revenue	-	379,604
Current Profit	-	-635,861
Net Profit	-	-641,105
Net Assets	-	563,290

Recent Quarter 2024/04
	Consolidated	Non-consolidated
Revenue	-	609,522
Current Profit	-	-260,604
Net Profit	-	-262,700
Net Assets	-	551,693

Results Forecast 2024/07
	Consolidated	Non-consolidated
Revenue	-	812,000
Current Profit	-	-463,000
Net Profit	-	-466,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/07
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-30.50	-52.17

Fiscal Year End:2022/07
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-36.20	-79.46

Fiscal Year End:2023/07
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-46.74	-104.16

Fiscal Year End:Recent Quarter 2024/04
	Consolidated	Non-consolidated
Dividend
Net Earning	-	-15.34
Equity	-	-

Fiscal Year End:Results Forecast 2024/07
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-27.25
Equity	-	-

■Over allotment(471,700)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
92.9%	SMBC Nikko Securities Inc.	03-5644-3111
1.5%	SBI SECURITIES Co.,Ltd.	03-5562-7210
0.8%	Rakuten Securities Holdings, Inc.	03-6406-2681
0.8%	Matsui Securities Co., Ltd	03-5216-0606
0.8%	Mito Securities Co., Ltd	03-6739-0310
0.8%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
0.8%	KYOKUTO SECURITIES CO.,LTD	03-3667-9171
0.8%	OKASAN SECURITIES GROUP INC	03-3272-2211
0.8%	Marusan Securities Co., Ltd	03-3272-5211