Code	Sector	Market
220A	Communications	Standard

Date of listing approval	2024/06/27
Expected Date	2024/07/31
Lead Underwriter	SBI SECURITIES Co.,Ltd.
Description

Listed Shares(total)	1,232,100
Trading Unit	100
New Shares	320,000
Existing Shares	912,100（incl. O.A.）
Shares Outstanding	PreIPO 3,000,000.00
	PostIPO 3,000,000.00
Paid Up Capital	PreIPO Y100,000,000
	PostIPO Y100,000,000
Expected Pricing Date	2024/07/11
Book Building Start	2024/07/16
Book Building End	2024/07/22
Fix Date	2024/07/23
Offering Starts	2024/07/24
Offering Ends	2024/07/29
Expect Pricing	Y940-Y1,000
Notional PER (based on previous period)	10.53-11.20
Notional PER(based on results forecast)	11.29-12.01
Offering Price	Y1,000
Offering Price PER (based on previous period)	11.29-12.01
Offering Price PBR (based on previous period)	1.51
Offering Price PER (based on results forecast)	12.01
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/09
	Consolidated	Non-consolidated
Revenue	-	1,648,564
Current Profit	-	345,607
Net Profit	-	212,266
Net Assets	-	1,089,627

Fiscal Year End:2022/09
	Consolidated	Non-consolidated
Revenue	1,996,024	1,855,374
Current Profit	311,006	302,995
Net Profit	208,074	201,934
Net Assets	1,379,972	1,291,562

Fiscal Year End:2023/09
	Consolidated	Non-consolidated
Revenue	2,183,583	2,093,829
Current Profit	309,546	312,345
Net Profit	214,227	217,589
Net Assets	1,594,424	1,509,151

Recent Quarter 2024/03
	Consolidated	Non-consolidated
Revenue	1,154,911	-
Current Profit	189,602	-
Net Profit	121,983	-
Net Assets	1,716,503	-

Results Forecast 2024/09
	Consolidated	Non-consolidated
Revenue	2,260,000	-
Current Profit	281,000	-
Net Profit	204,000	-
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	88.44	454.01

Fiscal Year End:2022/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	86.70	574.99
Equity	84.14	538.15

Fiscal Year End:2023/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	89.26	664.34
Equity	90.66	628.81

Fiscal Year End:Interim Results 2024/03
	Consolidated	Non-consolidated
Dividend
Net Earning	50.83	-
Equity	-	-

Fiscal Year End:Results Forecast 2024/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	83.23	-
Equity	-	-

■Over allotment(160,700）

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
85%	SBI SECURITIES Co.,Ltd.	03-5562-7210
5%	Nomura Securities Co., Ltd	03-3211-1811
3%	OKASAN SECURITIES GROUP INC	03-3272-2211
3%	Tokai Tokyo Securities Co., Ltd	03-3566-8811
1%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
1%	KYOKUTO SECURITIES CO.,LTD	03-3667-9171
1%	Matsui Securities Co., Ltd	03-5216-0606
1%	Monex, Inc	03-4323-3800