Code	Sector	Market
366A	Service	Growth

Date of listing approval	2025/05/19
Expected Date	2025/06/23
Lead Underwriter	Nomura Securities Co., Ltd
Description

Listed Shares(total)	1,724,500
Trading Unit	100
New Shares	550,000
Existing Shares	1,174,500（incl. O.A.）
Shares Outstanding	PreIPO 5,448,200.00
	PostIPO 5,998,200.00
Paid Up Capital	PreIPO Y408,615,000
	PostIPO Y1,036,055,000
Expected Pricing Date	2025/06/03
Book Building Start	2025/06/05
Book Building End	2025/06/11
Fix Date	2025/06/12
Offering Starts	2025/06/13
Offering Ends	2025/06/18
Expect Pricing	Y2,450-Y2,480
Notional PER (based on previous period)	19.62-19.86
Notional PER(based on results forecast)	16.83-17.04
Offering Price	Y2,480
Offering Price PER (based on previous period)	16.83-17.04
Offering Price PBR (based on previous period)	4.69
Offering Price PER (based on results forecast)	17.04
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2022/03
	Consolidated	Non-consolidated
Revenue	-	9,292,370
Current Profit	-	657,439
Net Profit	-	442,948
Net Assets	-	1,940,014

Fiscal Year End:2023/03
	Consolidated	Non-consolidated
Revenue	-	10,748,340
Current Profit	-	811,962
Net Profit	-	560,263
Net Assets	-	2,367,341

Fiscal Year End:2024/03
	Consolidated	Non-consolidated
Revenue	-	13,266,798
Current Profit	-	955,128
Net Profit	-	680,382
Net Assets	-	2,886,011

Recent Quarter 2024/09
	Consolidated	Non-consolidated
Revenue	-	7,060,767
Current Profit	-	501,761
Net Profit	-	347,366
Net Assets	-	3,029,234

Results Forecast 2026/03
	Consolidated	Non-consolidated
Revenue	-	14,790,000
Current Profit	-	1,213,000
Net Profit	-	855,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2022/03
	Consolidated	Non-consolidated
Dividend	24.40
Net Earning	-	-
Equity	81.30	356.08

Fiscal Year End:2023/03
	Consolidated	Non-consolidated
Dividend	30.86
Net Earning	-	-
Equity	102.83	434.52

Fiscal Year End:2024/03
	Consolidated	Non-consolidated
Dividend	37.47
Net Earning	-	-
Equity	124.88	528.54

Fiscal Year End:Interim Results 2024/09
	Consolidated	Non-consolidated
Dividend
Net Earning	-	63.76
Equity	-	-

Fiscal Year End:Results Forecast 2026/03
	Consolidated	Non-consolidated
Dividend	42.77
Net Earning	-	145.56
Equity	-	-

■Over allotment(224,900)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
90%	Nomura Securities Co., Ltd	03-3211-1811
6.5%	SBI SECURITIES Co.,Ltd.	03-5562-7210
2%	Mizuho Securities Co., Ltd	03-5208-3210
0.5%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
0.5%	Matsui Securities Co., Ltd	03-5216-0606
0.5%	Tokai Tokyo Securities Co., Ltd	03-3566-8811