Code	Sector	Market
368A	Precision Equipment	Prime

Date of listing approval	2025/05/22
Expected Date	2025/06/25
Lead Underwriter	Nomura Securities Co., Ltd SMBC Nikko Securities Inc.
Description

Listed Shares(total)	16,100,000
Trading Unit	100
New Shares	0
Existing Shares	16,100,000（incl. O.A.）
Shares Outstanding	PreIPO 40,000,000.00
	PostIPO 40,000,000.00
Paid Up Capital	PreIPO Y10,000,000
	PostIPO Y10,000,000
Expected Pricing Date	2025/06/09
Book Building Start	2025/06/10
Book Building End	2025/06/13
Fix Date	2025/06/16
Offering Starts	2025/06/17
Offering Ends	2025/06/20
Expect Pricing	Y1,300-Y1,340
Notional PER (based on previous period)	13.09-13.49
Notional PER(based on results forecast)	14.86-15.32
Offering Price	Y1,340
Offering Price PER (based on previous period)	14.86-15.32
Offering Price PBR (based on previous period)	3.34
Offering Price PER (based on results forecast)	15.32
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2022/03
	Consolidated	Non-consolidated
Revenue	-	8,140,000
Current Profit	-	4,474,000
Net Profit	-	2,952,000
Net Assets	-	11,694,000

Fiscal Year End:2023/03
	Consolidated	Non-consolidated
Revenue	9,348,000	9,269,000
Current Profit	5,117,000	4,903,000
Net Profit	3,370,000	3,227,000
Net Assets	14,087,000	13,722,000

Fiscal Year End:2024/03
	Consolidated	Non-consolidated
Revenue	10,080,000	9,955,000
Current Profit	5,995,000	5,857,000
Net Profit	3,972,000	3,869,000
Net Assets	16,060,000	15,591,000

Recent Quarter 2024/09
	Consolidated	Non-consolidated
Revenue	4,843,000	-
Current Profit	2,601,000	-
Net Profit	1,703,000	-
Net Assets	16,163,000	-

Results Forecast 2026/03
	Consolidated	Non-consolidated
Revenue	10,602,000	-
Current Profit	5,267,000	-
Net Profit	3,498,000	-
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2022/03
	Consolidated	Non-consolidated
Dividend	30.00
Net Earning	-	-
Equity	73.82	292.37

Fiscal Year End:2023/03
	Consolidated	Non-consolidated
Dividend	50.00
Net Earning	84.26	352.19
Equity	80.68	343.06

Fiscal Year End:2024/03
	Consolidated	Non-consolidated
Dividend	40.00
Net Earning	99.32	401.51
Equity	96.73	389.79

Fiscal Year End:Interim Results 2024/09
	Consolidated	Non-consolidated
Dividend
Net Earning	42.58	-
Equity	-	-

Fiscal Year End:Results Forecast 2026/03
	Consolidated	Non-consolidated
Dividend	41.00
Net Earning	87.46	-
Equity	-	-

■Over allotment (2,100,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
54.2%	Nomura Securities Co., Ltd	03-3211-1811
44.3%	SMBC Nikko Securities Inc.	03-5644-3111
1%	Monex, Inc	03-4323-3800
0.5%	Shizugin TM Securities Co., Ltd	054‐255‐7511