Code	Sector	Market
384A	Service	Growth

Date of listing approval	2025/06/13
Expected Date	2025/07/16
Lead Underwriter	Tokai Tokyo Securities Co., Ltd
Description

Listed Shares(total)	600,000
Trading Unit	100
New Shares	300,000
Existing Shares	300,000
Shares Outstanding	PreIPO 1,137,700.00
	PostIPO 1,437,700.00
Paid Up Capital	PreIPO Y45,000,000
	PostIPO
Expected Pricing Date	2025/06/30
Book Building Start	2025/07/01
Book Building End	2025/07/07
Fix Date	2025/07/08
Offering Starts	2025/07/09
Offering Ends	2025/07/14
Expect Pricing	-
Notional PER (based on previous period)	-
Offering Price
Offering Price PER (based on previous period)	-
Offering Price PBR (based on previous period)
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2022/06
	Consolidated	Non-consolidated
Revenue	-	384,179
Current Profit	-	1,081
Net Profit	-	687
Net Assets	-	105,262

Fiscal Year End:2023/06
	Consolidated	Non-consolidated
Revenue	1,525,179	579,812
Current Profit	129,932	60,770
Net Profit	66,147	66,289
Net Assets	106,490	180,362

Fiscal Year End:2024/06
	Consolidated	Non-consolidated
Revenue	1,779,053	496,192
Current Profit	173,181	-8,827
Net Profit	97,152	32,478
Net Assets	227,141	236,188

Recent Quarter 2024/12
	Consolidated	Non-consolidated
Revenue	970,516	-
Current Profit	129,323	-
Net Profit	78,169	-
Net Assets	307,862	-

Per Share Units:Y1

Fiscal Year End:2022/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	0.62	95.69

Fiscal Year End:2023/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	59.96	95.28
Equity	60.09	161.37

Fiscal Year End:2024/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	86.64	199.65
Equity	28.96	207.60

Fiscal Year End:Interim Results 2024/12
	Consolidated	Non-consolidated
Dividend
Net Earning	68.71	-
Equity	-	-

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
0%	Tokai Tokyo Securities Co., Ltd	03-3566-8811
0%	Mizuho Securities Co., Ltd	03-5208-3210
0%	SBI SECURITIES Co.,Ltd.	03-5562-7210
0%	Akatsuki Securities,Inc	03-5641-7800