Code	Sector	Market
9344	Service	Growth

Date of listing approval	2023/02/21
Expected Date	2023/03/28
Lead Underwriter	Nomura
Description

Listed Shares(total)	1,207,500
Trading Unit	100
New Shares	600,000
Existing Shares	607,500（incl. O.A.）
Shares Outstanding	PreIPO 4,020,000.00
	PostIPO 4,620,000.00
Paid Up Capital	PreIPO Y68,000,000
	PostIPO Y606,200,000
Expected Pricing Date	2023/03/08
Book Building Start	2023/03/09
Book Building End	2023/03/15
Fix Date	2023/03/16
Offering Starts	2023/03/17
Offering Ends	2023/03/23
Expect Pricing	Y1,800-Y1,950
Notional PER (based on previous period)	22.27-24.12
Notional PER(based on results forecast)	19.22-20.82
Offering Price	Y1,950
Offering Price PER (based on previous period)	19.22-20.82
Offering Price PBR (based on previous period)	9.09
Offering Price PER (based on results forecast)	20.82
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/06
	Consolidated	Non-consolidated
Revenue	-	1,386,407
Current Profit	-	143,110
Net Profit	-	66,521
Net Assets	-	273,041

Fiscal Year End:2021/06
	Consolidated	Non-consolidated
Revenue	2,203,203	1,896,692
Current Profit	307,498	362,357
Net Profit	239,107	295,875
Net Assets	537,712	568,916

Fiscal Year End:2022/06
	Consolidated	Non-consolidated
Revenue	3,513,146	3,008,910
Current Profit	493,279	410,692
Net Profit	324,965	269,582
Net Assets	862,677	838,499

Recent Quarter 2022/12
	Consolidated	Non-consolidated
Revenue	2,092,031	-
Current Profit	439,283	-
Net Profit	293,696	-
Net Assets	1,156,374	-

Results Forecast 2023/06
	Consolidated	Non-consolidated
Revenue	4,062,000	-
Current Profit	576,000	-
Net Profit	391,000	-
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	16.55	67.92

Fiscal Year End:2021/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	59.48	133.76
Equity	73.60	141.52

Fiscal Year End:2022/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	80.84	214.60
Equity	67.06	208.58

Fiscal Year End:Interim Results 2022/12
	Consolidated	Non-consolidated
Dividend
Net Earning	73.06	-
Equity	-	-

Fiscal Year End:Results Forecast 2023/06
	Consolidated	Non-consolidated
Dividend
Net Earning	93.66	-
Equity	-	-

■Over allotment(157,500)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
92%	Nomura	03-3211-1811
2%	Mizuho	03-5208-3210
2%	SMBC Nikko	03-5644-3111
1%	SBI SECURITIES Co.,Ltd.	03-5562-7210
1%	Okasan	03-3272-2211
1%	Tokai Tokyo	03-3566-8811
1%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890