Code	Sector	Market
6225	General Machinery	Main

Date of listing approval	2023/02/27
Expected Date	2023/03/31
Lead Underwriter	Tokai Tokyo
Description

Listed Shares(total)	161,000
Trading Unit	100
New Shares	20,000
Existing Shares	141,000（incl. O.A.）
Shares Outstanding	PreIPO 1,013,500.00
	PostIPO 1,033,500.00
Paid Up Capital	PreIPO Y100,000,000
	PostIPO Y115,456,000
Expected Pricing Date	2023/03/13
Book Building Start	2023/03/15
Book Building End	2023/03/22
Fix Date	2023/03/23
Offering Starts	2023/03/24
Offering Ends	2023/03/29
Expect Pricing	Y1,600-Y1,680
Notional PER (based on previous period)	13.94-14.63
Notional PER(based on results forecast)	5.33-5.59
Offering Price	Y1,680
Offering Price PER (based on previous period)	5.33-5.59
Offering Price PBR (based on previous period)	0.57
Offering Price PER (based on results forecast)	5.59
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/07
	Consolidated	Non-consolidated
Revenue	-	1,597,023
Current Profit	-	160,889
Net Profit	-	141,479
Net Assets	-	2,574,010

Fiscal Year End:2021/07
	Consolidated	Non-consolidated
Revenue	-	1,758,957
Current Profit	-	136,006
Net Profit	-	149,374
Net Assets	-	2,504,465

Fiscal Year End:2022/07
	Consolidated	Non-consolidated
Revenue	-	1,501,304
Current Profit	-	106,398
Net Profit	-	101,004
Net Assets	-	2,570,654

Recent Quarter 2022/10
	Consolidated	Non-consolidated
Revenue	-	402,146
Current Profit	-	33,766
Net Profit	-	17,884
Net Assets	-	2,579,824

Results Forecast 2023/07
	Consolidated	Non-consolidated
Revenue	-	2,355,000
Current Profit	-	223,000
Net Profit	-	263,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/07
	Consolidated	Non-consolidated
Dividend	10.00
Net Earning	-	-
Equity	145.47	2,675.69

Fiscal Year End:2021/07
	Consolidated	Non-consolidated
Dividend	10.00
Net Earning	-	-
Equity	163.48	2,841.14

Fiscal Year End:2022/07
	Consolidated	Non-consolidated
Dividend	10.00
Net Earning	-	-
Equity	114.80	2,949.69

Fiscal Year End:Recent Quarter 2022/10
	Consolidated	Non-consolidated
Dividend
Net Earning	-	20.52
Equity	-	-

Fiscal Year End:Results Forecast 2023/07
	Consolidated	Non-consolidated
Dividend	33.00
Net Earning	-	300.34
Equity	-	-

■Over allotment(21,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
89%	Tokai Tokyo	03-3566-8811
2%	SBI SECURITIES Co.,Ltd.	03-5562-7210
1%	SMBC Nikko	03-5644-3111
1%	Matsui	03-5216-0606
1%	Monex	03-4323-3800
1%	Rakuten Securities	03-6406-2681
1%	Kyokuto	03-3667-9171
1%	Okasan	03-3272-2211
1%	Mito	03-6739-0310
1%	Ando	052-971-1511
1%	Marusan	03-3272-5211