Code	Sector	Market
5574	Communications	Growth

Date of listing approval	2023/05/09
Expected Date	2023/06/13
Lead Underwriter	Nomura
Description

Listed Shares(total)	1,437,500
Trading Unit	100
New Shares	700,000
Existing Shares	737,500（incl. O.A.）
Shares Outstanding	PreIPO 7,711,400.00
	PostIPO 8,411,400.00
Paid Up Capital	PreIPO Y100,000,000
	PostIPO Y599,100,000
Expected Pricing Date	2023/05/25
Book Building Start	2023/05/29
Book Building End	2023/06/01
Fix Date	2023/06/02
Offering Starts	2023/06/05
Offering Ends	2023/06/08
Expect Pricing	Y1,450-Y1,550
Notional PER (based on previous period)	-35.21--37.64
Notional PER(based on results forecast)	35.59-38.05
Offering Price	Y1,550
Offering Price PER (based on previous period)	35.59-38.05
Offering Price PBR (based on previous period)	6.68
Offering Price PER (based on results forecast)	38.05
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/08
	Consolidated	Non-consolidated
Revenue	-	1,039,779
Current Profit	-	-886,558
Net Profit	-	-1,031,633
Net Assets	-	2,338,174

Fiscal Year End:2021/08
	Consolidated	Non-consolidated
Revenue	-	1,259,318
Current Profit	-	-259,703
Net Profit	-	-350,425
Net Assets	-	1,985,863

Fiscal Year End:2022/08
	Consolidated	Non-consolidated
Revenue	-	1,978,230
Current Profit	-	-181,757
Net Profit	-	-196,366
Net Assets	-	1,793,709

Recent Quarter 2023/02
	Consolidated	Non-consolidated
Revenue	-	1,407,664
Current Profit	-	345,682
Net Profit	-	344,536
Net Assets	-	2,138,246

Results Forecast 2023/08
	Consolidated	Non-consolidated
Revenue	-	2,767,000
Current Profit	-	366,000
Net Profit	-	320,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-173.22	302.67

Fiscal Year End:2021/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-65.54	-876.85

Fiscal Year End:2022/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-41.18	232.02

Fiscal Year End:Interim Results 2023/02
	Consolidated	Non-consolidated
Dividend
Net Earning	-	44.68
Equity	-	-

Fiscal Year End:Results Forecast 2023/08
	Consolidated	Non-consolidated
Dividend
Net Earning	-	40.74
Equity	-	-

■Over allotment(187,500)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
90%	Nomura	03-3211-1811
7.5%	SBI SECURITIES Co.,Ltd.	03-5562-7210
1%	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.	03-6213-8500
0.7%	Mizuho	03-5208-3210
0.2%	Rakuten Securities	03-6406-2681
0.2%	Monex	03-4323-3800
0.2%	Matsui	03-5216-0606