Code	Sector	Market
7086	Service	MTH

Date of listing approval	2020/01/30
Expected Date	2020/03/06
Lead Underwriter	Nomura
Description	Funeral execution services, including funeral execution and ancillary services

Listed Shares(total)	2,009,200
Trading Unit	100
New Shares	50,000
Existing Shares	1,959,200（incl. O.A.）
Shares Outstanding	PreIPO 3,394,235.00
	PostIPO 3,444,235.00
Paid Up Capital	PreIPO Y100,000,000
	PostIPO Y153,360,000
Expected Pricing Date	2020/02/14
Book Building Start	2020/02/18
Book Building End	2020/02/25
Fix Date	2020/02/26
Offering Starts	2020/02/27
Offering Ends	2020/03/03
Expect Pricing	Y2,200-Y2,320
Notional PER (based on previous period)	18.37-19.37
Offering Price	Y2,320
Offering Price PER (based on previous period)	-
Offering Price PBR (based on previous period)	2.41
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2018/05
	Consolidated	Non-consolidated
Revenue	6,417,226	39,534
Current Profit	465,621	-147
Net Profit	293,364	-1,921
Net Assets	2,856,520	2,630,223

Fiscal Year End:2019/05
	Consolidated	Non-consolidated
Revenue	7,193,505	190,842
Current Profit	616,237	15,389
Net Profit	406,446	12,432
Net Assets	3,268,689	2,642,655

Recent Quarter 2019/11
	Consolidated	Non-consolidated
Revenue	3,829,072	-
Current Profit	303,014	-
Net Profit	196,656	-
Net Assets	3,465,982	-

Per Share Units:Y1

Fiscal Year End:2018/05
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	86.43	841.58
Equity	-0.57	773.10

Fiscal Year End:2019/05
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	119.75	963.01
Equity	3.66	776.77

Fiscal Year End:Interim Results 2019/11
	Consolidated	Non-consolidated
Dividend
Net Earning	57.94	-
Equity	-	-

■Over allotment(262,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
88%	Nomura	03-3211-1811
5%	Mizuho	03-5208-3210
2%	SBI SECURITIES Co.,Ltd.	03-5562-7210
2%	Monex	03-4323-3800
2%	Rakuten Securities	03-6406-2681
1%	Ichiyoshi	03-3555-6210