Code	Sector	Market
7351	Service	MTH

Date of listing approval	2020/05/27
Expected Date	2020/06/30
Lead Underwriter	Daiwa
Description	UI/UX design support business

Listed Shares(total)	758,700
Trading Unit	100
New Shares	308,900
Existing Shares	449,800（incl. O.A.）
Shares Outstanding	PreIPO 6,864,360.00
	PostIPO 7,173,260.00
Paid Up Capital	PreIPO Y455,754,000
	PostIPO Y553,798,860
Expected Pricing Date	2020/06/11
Book Building Start	2020/06/15
Book Building End	2020/06/19
Fix Date	2020/06/22
Offering Starts	2020/06/23
Offering Ends	2020/06/26
Expect Pricing	Y610-Y690
Notional PER (based on previous period)	72.97-82.54
Offering Price	Y690
Offering Price PER (based on previous period)	-
Offering Price PBR (based on previous period)	10.22
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2017/08
	Consolidated	Non-consolidated
Revenue	-	643,694
Current Profit	-	-257,912
Net Profit	-	-275,284
Net Assets	-	465,418

Fiscal Year End:2018/08
	Consolidated	Non-consolidated
Revenue	1,371,260	1,163,040
Current Profit	-11,726	-40,072
Net Profit	-22,219	-50,528
Net Assets	411,024	414,889

Fiscal Year End:2019/08
	Consolidated	Non-consolidated
Revenue	1,683,269	1,401,731
Current Profit	83,678	93,693
Net Profit	57,389	68,507
Net Assets	463,396	483,397

Recent Quarter 2020/02
	Consolidated	Non-consolidated
Revenue	1,121,332	-
Current Profit	160,537	-
Net Profit	170,162	-
Net Assets	634,645	-

Per Share Units:Y1

Fiscal Year End:2017/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-43.28	67.80

Fiscal Year End:2018/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-3.24	59.88
Equity	-7.36	60.44

Fiscal Year End:2019/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	8.36	67.51
Equity	9.98	70.42

Fiscal Year End:Interim Results 2020/02
	Consolidated	Non-consolidated
Dividend
Net Earning	24.79	-
Equity	-	-

■Over allotment(98,900)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
90%	Daiwa	03-5555-2111
10%	SBI SECURITIES Co.,Ltd.	03-5562-7210