Code	Sector	Market
7097	Service	MTH

Date of listing approval	2020/09/24
Expected Date	2020/10/28
Lead Underwriter	SMBC Nikko
Description	Operation of day-care centers centered on licensed day-care centers

Listed Shares(total)	779,000
Trading Unit	100
New Shares	350,000
Existing Shares	429,000（incl. O.A.）
Shares Outstanding	PreIPO 3,780,000.00
	PostIPO 4,130,000.00
Paid Up Capital	PreIPO Y50,000,000
	PostIPO Y425,130,000
Expected Pricing Date	2020/10/12
Book Building Start	2020/10/13
Book Building End	2020/10/19
Fix Date	2020/10/20
Offering Starts	2020/10/21
Offering Ends	2020/10/26
Expect Pricing	Y2,230-Y2,330
Notional PER (based on previous period)	12.08-12.63
Offering Price	Y2,330
Offering Price PER (based on previous period)	-
Offering Price PBR (based on previous period)	6.52
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2018/07
	Consolidated	Non-consolidated
Revenue	3,244,326	155,063
Current Profit	749,011	40,149
Net Profit	366,795	27,774
Net Assets	652,299	313,278

Fiscal Year End:2019/07
	Consolidated	Non-consolidated
Revenue	5,154,037	263,856
Current Profit	1,395,950	52,965
Net Profit	697,515	35,447
Net Assets	1,349,814	348,726

Recent Quarter 2020/04
	Consolidated	Non-consolidated
Revenue	5,375,395	-
Current Profit	1,399,508	-
Net Profit	866,096	-
Net Assets	2,215,911	-

Per Share Units:Y1

Fiscal Year End:2018/07
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	97.04	172.57
Equity	7.35	82.88

Fiscal Year End:2019/07
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	184.53	357.09
Equity	9.38	92.26

Fiscal Year End:Recent Quarter 2020/04
	Consolidated	Non-consolidated
Dividend
Net Earning	229.13	-
Equity	-	-

■Over allotment(101,600)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
90%	SMBC Nikko	03-5644-3111
3.5%	Nomura	03-3211-1811
3.5%	SBI SECURITIES Co.,Ltd.	03-5562-7210
1.5%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
0.5%	Monex	03-4323-3800
0.5%	Ace	06-6267-2111
0.5%	Rakuten Securities	03-6406-2681