Code	Sector	Market
147A	Communications	Growth

Date of listing approval	2024/02/20
Expected Date	2024/03/26
Lead Underwriter	Mizuho
Description

Listed Shares(total)	12,426,000
Trading Unit	100
New Shares	4,733,800
Existing Shares	7,692,200（incl. O.A.）
Shares Outstanding	PreIPO 38,487,009.00
	PostIPO 43,220,809.00
Paid Up Capital	PreIPO Y100,000,000
	PostIPO Y2,004,762,775
Expected Pricing Date	2024/03/06
Book Building Start	2024/03/07
Book Building End	2024/03/13
Fix Date	2024/03/14
Offering Starts	2024/03/15
Offering Ends	2024/03/21
Expect Pricing	Y820-Y870
Notional PER (based on previous period)	445.65-472.83
Notional PER(based on results forecast)	72.50-76.92
Offering Price	Y870
Offering Price PER (based on previous period)	72.50-76.92
Offering Price PBR (based on previous period)	8.76
Offering Price PER (based on results forecast)	76.92
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/03
	Consolidated	Non-consolidated
Revenue	-	4,301,226
Current Profit	-	749,462
Net Profit	-	808,011
Net Assets	-	3,324,729

Fiscal Year End:2022/03
	Consolidated	Non-consolidated
Revenue	5,450,617	4,233,881
Current Profit	465,746	360,683
Net Profit	337,153	289,596
Net Assets	3,841,035	3,610,834

Fiscal Year End:2023/03
	Consolidated	Non-consolidated
Revenue	6,299,403	4,437,819
Current Profit	112,799	-327,880
Net Profit	70,874	-252,058
Net Assets	3,962,089	3,399,605

Recent Quarter 2023/12
	Consolidated	Non-consolidated
Revenue	5,454,279	-
Current Profit	632,454	-
Net Profit	456,334	-
Net Assets	4,461,531	-

Results Forecast 2024/03
	Consolidated	Non-consolidated
Revenue	8,031,000	-
Current Profit	592,000	-
Net Profit	435,000	-
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/03
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	20.99	83.84

Fiscal Year End:2022/03
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	8.76	97.26
Equity	7.52	91.28

Fiscal Year End:2023/03
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	1.84	99.34
Equity	-6.55	84.73

Fiscal Year End:Recent Quarter 2023/12
	Consolidated	Non-consolidated
Dividend
Net Earning	11.86	-
Equity	-	-

Fiscal Year End:Results Forecast 2024/03
	Consolidated	Non-consolidated
Dividend
Net Earning	11.31	-
Equity	-	-

■Over allotment(1,620,700)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
80.1%	Mizuho	03-5208-3210
10%	Daiwa	03-5555-2111
5%	Nomura	03-3211-1811
1.5%	SMBC Nikko	03-5644-3111
0.8%	Okasan	03-3272-2211
0.8%	Tokai Tokyo	03-3566-8811
0.8%	Matsui	03-5216-0606
0.6%	Monex	03-4323-3800
0.6%	Rakuten Securities	03-6406-2681