Tokyo IPO

Japanese

Vario Secure Inc.

Code Sector Market
4494 Communications TSE2
Date of listing approval 2020/10/23
Expected Date 2020/11/30
Lead Underwriter Nomura    
Description Operates, monitors and provides support services using network security equipment and proprietary monitoring systems. Sales of network security equipment and provision of integration services through procurement and construction of network equipment
Listed Shares(total) 2,719,700
Trading Unit 100
New Shares 0
Existing Shares 2,719,700° incl. O.A.°ň
Shares Outstanding PreIPO 3,726,600.00
PostIPO 3,726,600.00
Paid Up Capital PreIPO Y310,000,000
PostIPO Y310,000,000
Expected Pricing Date 2020/11/11
Book Building Start 2020/11/12
Book Building End 2020/11/17
Fix Date 2020/11/18
Offering Starts 2020/11/19
Offering Ends 2020/11/25
Expect Pricing Y2,210-Y2,250
Notional PER
(based on previous period)
31.63-32.20
Offering Price Y2,250
Offering Price PER
(based on previous period)
 - 
Offering Price PBR
(based on previous period)
3.23
Use of Funds Raised  

Financial Data

Units:Y1,000

Fiscal Year End:2018/02
Consolidated Non-consolidated
Revenue - 2,226,157
Current Profit - 507,797
Net Profit - 275,535
Net Assets - 2,096,883
Fiscal Year End:2019/02
Consolidated Non-consolidated
Revenue - 2,299,255
Current Profit - 443,621
Net Profit - 235,406
Net Assets - 2,332,290
Fiscal Year End:2020/02
Consolidated Non-consolidated
Revenue - 2,513,337
Current Profit - 495,894
Net Profit - 260,402
Net Assets - 2,592,692
Recent Quarter
2020/08
Consolidated Non-consolidated
Revenue - 1,262,767
Current Profit - 286,641
Net Profit - 158,946
Net Assets - 2,751,639

Per Share Units:Y1

Fiscal Year End:2018/02
Consolidated Non-consolidated
Dividend 0.00
Net Earning - -
Equity 73.94 562.68
Fiscal Year End:2019/02
Consolidated Non-consolidated
Dividend 0.00
Net Earning - -
Equity 63.17 625.85
Fiscal Year End:2020/02
Consolidated Non-consolidated
Dividend 0.00
Net Earning - -
Equity 69.88 695.73
Fiscal Year End:Interim Results
2020/08
Consolidated Non-consolidated
Dividend  
Net Earning - 42.65
Equity - -

Comment

Ę£Over allotment(354,700)

Consolidated Subsidiaries

Name Address

Underwriters

Allocation Underwriter Tel
0% Nomura 03-3211-1811
86.5% Nomura 03-3211-1811
3% SMBC Nikko 03-5644-3111
3% Daiwa 03-5555-2111
2% Ichiyoshi 03-3555-6210
1% Mizuho 03-5208-3210
1% Okasan 03-3272-2211
1% IwaiCosmo Securities Co.,Ltd. 06-6229-2890
1% SBI SECURITIES Co.,Ltd. 03-5562-7210
1% Rakuten Securities 03-6406-2681
0.5% Monex 03-4323-3800

Data

Date of incorporation 2015/09/17
Company address  Tokyo 101-0054
Telephone 03-5577-2090
President  
Homepage https://www.variosecure.net/
Auditor EY Shin Nihon
Major Shareholders
Shareholder Name Ratio
86.62%
  91.66%
  2.04%
  0.39%
  0.36%
  0.35%
  0.35%
  0.29%
  0.24%
  0.24%
  0.24%
Number of Employees 73 as of 2020/09/30
Birth Date of Representative 1965/10/27

Comment