Code	Sector	Market
7359	Service	MTH

Date of listing approval	2020/11/19
Expected Date	2020/12/24
Lead Underwriter	Nomura
Description

Listed Shares(total)	1,150,000
Trading Unit	100
New Shares	610,000
Existing Shares	540,000（incl. O.A.）
Shares Outstanding	PreIPO 4,327,500.00
	PostIPO 4,937,500.00
Paid Up Capital	PreIPO Y120,525,000
	PostIPO Y471,275,000
Expected Pricing Date	2020/12/04
Book Building Start	2020/12/08
Book Building End	2020/12/14
Fix Date	2020/12/15
Offering Starts	2020/12/16
Offering Ends	2020/12/21
Expect Pricing	Y1,200-Y1,250
Notional PER (based on previous period)	35.59-37.07
Offering Price	Y1,250
Offering Price PER (based on previous period)	-
Offering Price PBR (based on previous period)	10.82
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2017/12
	Consolidated	Non-consolidated
Revenue	-	839,365
Current Profit	-	187,334
Net Profit	-	104,819
Net Assets	-	268,602

Fiscal Year End:2018/12
	Consolidated	Non-consolidated
Revenue	1,236,847	934,102
Current Profit	238,769	34,761
Net Profit	90,576	-8,111
Net Assets	944,025	239,528

Fiscal Year End:2019/12
	Consolidated	Non-consolidated
Revenue	1,640,088	1,355,691
Current Profit	268,026	72,507
Net Profit	144,978	66,006
Net Assets	591,523	279,734

Recent Quarter 2020/09
	Consolidated	Non-consolidated
Revenue	1,658,569	-
Current Profit	299,364	-
Net Profit	137,711	-
Net Assets	664,779	-

Per Share Units:Y1

Fiscal Year End:2017/12
	Consolidated	Non-consolidated
Dividend	4.88
Net Earning	-	-
Equity	33.24	62.47

Fiscal Year End:2018/12
	Consolidated	Non-consolidated
Dividend	6.00
Net Earning	21.06	88.12
Equity	-1.89	55.70

Fiscal Year End:2019/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	33.72	115.58
Equity	15.35	65.05

Fiscal Year End:Recent Quarter 2020/09
	Consolidated	Non-consolidated
Dividend
Net Earning	31.89	-
Equity	-	-

■Over allotment(150,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
90%	Nomura	03-3211-1811
3%	Mizuho	03-5208-3210
3%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
1.5%	Ichiyoshi	03-3555-6210
1%	SBI SECURITIES Co.,Ltd.	03-5562-7210
0.5%	Monex	03-4323-3800
0.5%	Rakuten Securities	03-6406-2681
0.5%	Matsui	03-5216-0606